A leader in builders merchanting and home improvement retailing
Home
About Us
Our Businesses
Careers
Investor Centre
Environmental Responsibilities
News
Contact Details
You are here:
Travis Perkins Plc
Investor Centre
Financial Information
5 Year Record
Find the most up-to-date financial information on Travis Perkins plc.
5 Year Record
Consolidated income statement
2008 (366 days)
£
m
2009 (365 days)
£
m
2010 (365 days)
£
m
2011 (365 days)
£
m
2012 (366 days)
£
m
Revenue
3,178.6
2,930.9
3,152.8
4,779.1
4,844.9
Operating profit before amortisation and exceptional items
271.5
224.6
239.0
313.2
326.6
Amortisation
-
-
(0.2)
(12.9)
(17.4)
Exceptional items
(56.2)
32.7
(19.0)
(9.8)
(8.7)
Operating profit
215.3
257.3
219.8
290.5
300.5
Exceptional investment income
39.5
Net finance costs
(69.0)
(44.6)
(23.0)
(20.9)
(26.7)
Profit before tax
146.3
212.7
196.8
269.6
313.3
Income tax expense
(44.4)
(55.3)
(55.5)
(57.2)
(53.7)
Net profit
101.9
157.4
141.3
212.4
259.6
Adjusted return on capital
12.9%
10.9%
12.2%
11.3%
11.5%
Basic earnings per share
68.6p
88.4p
69.6p
90.3p
108.9p
Adjusted earnings per share
96.9p
75.2p
77.2p
93.1p
95.1p
Dividend declared per ordinary share (pence)
14.5p
-
15.0p
20.0p
25.0p
Branches at 31 December (No.)
1,223.0
1,238.0
1,813.0
1,868.0
1,896.0
Average number of employees (No.)
15,414.0
14,528.0
15,792.0
21,423.0
21,887.0
Consolidated balance sheet
2008
£
m
2009
£
m
2010
£
m
2011
£
m
2012
£
m
Assets
Non-current assets
Property, plant and equipment
534.5
499.0
527.1
562.6
578.4
Goodwill and other intangible assets
1,513.9
1,515.3
2,109.7
2,095.1
2,232.3
Derivative financial instruments
80.3
44.7
57.0
40.3
12.8
Interest in associates
19.6
31.7
45.7
51.3
6.7
Retirement benefit assets
-
-
31.7
19.3
1.6
Investment property and other investments
5.4
4.8
1.9
1.9
2.8
Deferred tax asset
19.5
12.0
-
-
-
Current assets
Inventories
321.9
312.7
571.4
596.0
637.1
Trade and other receivables
388.6
375.4
687.2
746.1
746.4
Assets held for resale
-
-
2.3
-
-
Cash and cash equivalents
7.7
347.2
62.9
78.6
139.1
Total assets
2,891.4
3,142.8
4,096.9
4,191.2
4,357.2
Issued capital
12.3
20.9
24.2
24.4
24.5
Share premium account
179.5
471.2
471.5
480.8
487.2
Merger reserve
-
-
325.9
326.5
326.5
Own shares
(83.7)
(83.7)
(83.4)
(75.2)
(62.4)
Other reserves
6.0
9.2
14.4
15.7
18.5
Accumulated profits
904.1
1,042.8
1,199.2
1,335.6
1,513.8
Total equity
1,018.2
1,460.4
1,951.8
2,107.8
2,308.1
Non- current liabilities
Interest bearing loans and borrowings
1,007.3
739.1
760.9
598.2
195.2
Derivative financial instruments
25.8
6.1
4.2
5.9
4.9
Retirement benefit obligations
69.9
43.0
59.6
65.0
59.1
Long term provisions
47.8
43.7
36.0
28.9
67.0
Deferred tax liabilities
74.7
62.8
110.5
97.4
85.0
Current liabilities
Interest bearing loans and borrowings
17.8
75.3
75.6
63.6
396.1
Derivative financial instruments
-
-
2.5
-
2.6
Trade and other payables
582.2
638.7
1,004.5
1,088.3
1,107.6
Tax liabilities
9.1
28.1
36.5
75.9
74.8
Short-term provisions
38.6
45.6
54.8
60.2
56.8
Total liabilities
1,873.2
1,682.4
2,145.1
2,083.4
2,049.1
Total equity and liabilities
2,891.4
3,142.8
4,096.9
4,191.2
4,357.2
Consolidated cash flow statement
2008
£
m
2009
£
m
2010
£
m
2011
£
m
2012
£
m
Cash generated from operations
337.6
319.8
282.3
345.1
327.6
Net interest paid
(63.0)
(29.0)
(16.0)
(23.5)
(27.3)
Swap cancellation (payment)/receipt
-
(28.7)
13.7
-
-
Income taxes paid
(66.0)
(27.3)
(42.4)
(26.3)
(64.5)
Net purchases of investments, property and plant
(82.4)
(7.8)
(35.4)
(94.2)
(49.7)
Interest in associates
(20.7)
(12.9)
(12.5)
(2.3)
(2.9)
Disposal of businesses
-
-
-
26.9
-
Acquisition of businesses net of cash acquired
(22.5)
(1.0)
(294.9)
(9.9)
(24.5)
Proceeds from issuance of share capital
0.6
300.3
0.3
10.6
8.9
Dividends paid
(52.5)
-
(10.1)
(38.8)
(51.2)
Bank facility finance charges
(14.7)
-
-
(6.1)
-
Payment of finance lease liabilities
(2.1)
(1.5)
(1.3)
(1.6)
5.7
Repayment of unsecured loan notes
(11.5)
(0.1)
(0.6)
-
-
Pension SPV
-
-
34.7
-
-
Decrease in bank loans
(33.7)
(160.0)
(214.1)
(152.2)
(61.6)
Net (decrease)/increase in cash and cash equivalents
(30.9)
351.8
(296.3)
27.7
60.5
Net debt at 1 January
(941.0)
(1,017.4)
(467.2)
(773.6)
(583.2)
Non cash adjustment
(92.8)
36.8
(3.1)
8.9
14.6
Cash flow from debt and debt acquired
47.3
161.6
(7.0)
153.8
55.9
Net debt at 31 December
(1,017.4)
(467.2)
(773.6)
(583.2)
(452.2)
Free Cash Flow
185.3
294.4
277.8
293.5
241.8
Borrowings
2008
£
m
2009
£
m
2010
£
m
2011
£
m
2012
£
m
Total debt
1,025.1
814.4
836.5
661.8
591.3
Due < 1 yr
17.8
75.3
75.6
63.6
396.1
1-2 yrs
71.5
71.5
60.3
401.4
2.7
2-5 yrs
761.6
516
467.5
147.2
144.9
> 5 yrs
174.2
151.6
233.1
49.6
47.6
Investor Centre
Why Invest
Financial Information
Summary Details
Company Reports and Presentations
5 Year Record
TSR Charting
Share Price Information
Shareholder Information
Corporate Governance
News & Alerts
Group Business Principles
Conditions of Use
Privacy Policy
Cookie Policy
Accessibility Statement
Site Map
Copyright 2011 Travis Perkins PLC