You are here: Travis Perkins Plc arrow Investor Centre arrow Financial Information arrow 5 Year Record

Find the most up-to-date financial information on Travis Perkins plc.
5 Year Record

Consolidated income statement

2008 (366 days)
£m
2009 (365 days)
£m
2010 (365 days)
£m
2011 (365 days)
£m
2012 (366 days)
£m
Revenue3,178.62,930.93,152.84,779.14,844.9
Operating profit before amortisation and exceptional items271.5224.6239.0313.2326.6
Amortisation--(0.2)(12.9)(17.4)
Exceptional items(56.2)32.7(19.0)(9.8)(8.7)
Operating profit215.3257.3219.8290.5300.5
Exceptional investment income39.5
Net finance costs(69.0)(44.6)(23.0)(20.9)(26.7)
Profit before tax146.3212.7196.8269.6313.3
Income tax expense(44.4)(55.3)(55.5)(57.2)(53.7)
Net profit101.9157.4141.3212.4259.6
Adjusted return on capital 12.9%10.9%12.2%11.3%11.5%
Basic earnings per share68.6p88.4p69.6p90.3p108.9p
Adjusted earnings per share96.9p75.2p77.2p93.1p95.1p
Dividend declared per ordinary share (pence)14.5p-15.0p20.0p25.0p
Branches at 31 December (No.)1,223.01,238.01,813.01,868.01,896.0
Average number of employees (No.)15,414.014,528.015,792.021,423.021,887.0

Consolidated balance sheet
2008
£m
2009
£m
2010
£m
2011
£m
2012
£m
Assets
Non-current assets
Property, plant and equipment534.5499.0527.1562.6578.4
Goodwill and other intangible assets1,513.91,515.32,109.72,095.12,232.3
Derivative financial instruments80.344.757.040.312.8
Interest in associates19.631.745.751.36.7
Retirement benefit assets--31.719.31.6
Investment property and other investments5.44.81.91.92.8
Deferred tax asset19.512.0---
Current assets
Inventories321.9312.7571.4596.0637.1
Trade and other receivables388.6375.4687.2746.1746.4
Assets held for resale--2.3--
Cash and cash equivalents7.7347.262.978.6139.1
Total assets2,891.43,142.84,096.94,191.24,357.2
Issued capital12.320.924.224.424.5
Share premium account179.5471.2471.5480.8487.2
Merger reserve--325.9326.5326.5
Own shares(83.7)(83.7)(83.4)(75.2)(62.4)
Other reserves6.09.214.415.718.5
Accumulated profits904.11,042.81,199.21,335.61,513.8
Total equity1,018.21,460.41,951.82,107.82,308.1
Non- current liabilities
Interest bearing loans and borrowings1,007.3739.1760.9598.2195.2
Derivative financial instruments25.86.14.25.94.9
Retirement benefit obligations69.943.059.665.059.1
Long term provisions47.843.736.028.967.0
Deferred tax liabilities74.762.8110.597.485.0
Current liabilities 
Interest bearing loans and borrowings17.875.375.663.6396.1
Derivative financial instruments--2.5-2.6
Trade and other payables582.2638.71,004.51,088.31,107.6
Tax liabilities9.128.136.575.974.8
Short-term provisions38.645.654.860.256.8
Total liabilities1,873.21,682.42,145.12,083.42,049.1
Total equity and liabilities2,891.43,142.84,096.94,191.24,357.2

Consolidated cash flow statement
2008
£m
2009
£m
2010
£m
2011
£m
2012
£m
Cash generated from operations337.6319.8282.3345.1327.6
Net interest paid(63.0)(29.0)(16.0)(23.5)(27.3)
Swap cancellation (payment)/receipt-(28.7)13.7--
Income taxes paid(66.0)(27.3)(42.4)(26.3)(64.5)
Net purchases of investments, property and plant(82.4)(7.8)(35.4)(94.2)(49.7)
Interest in associates(20.7)(12.9)(12.5)(2.3)(2.9)
Disposal of businesses---26.9-
Acquisition of businesses net of cash acquired(22.5)(1.0)(294.9)(9.9)(24.5)
Proceeds from issuance of share capital0.6300.30.310.68.9
Dividends paid(52.5)-(10.1)(38.8)(51.2)
Bank facility finance charges(14.7)--(6.1)-
Payment of finance lease liabilities(2.1)(1.5)(1.3)(1.6)5.7
Repayment of unsecured loan notes(11.5)(0.1)(0.6)--
Pension SPV--34.7--
Decrease in bank loans(33.7)(160.0)(214.1)(152.2)(61.6)
Net (decrease)/increase in cash and cash equivalents(30.9)351.8(296.3)27.760.5
Net debt at 1 January(941.0)(1,017.4)(467.2)(773.6)(583.2)
Non cash adjustment(92.8)36.8(3.1)8.914.6
Cash flow from debt and debt acquired 47.3161.6(7.0)153.855.9
Net debt at 31 December(1,017.4)(467.2)(773.6)(583.2)(452.2)
Free Cash Flow185.3294.4277.8293.5241.8

Borrowings
2008
£m
2009
£m
2010
£m
2011
£m
2012
£m
Total debt 1,025.1814.4836.5661.8591.3
Due < 1 yr17.875.375.663.6396.1
1-2 yrs71.571.560.3401.42.7
2-5 yrs761.6516467.5147.2144.9
> 5 yrs 174.2151.6233.149.647.6